-
Datadog Announces Second Quarter 2021 Financial Results
Источник: Nasdaq GlobeNewswire / 05 авг 2021 07:00:03 America/New_York
Second quarter revenue grew 67% year-over-year to $234 million
Strong growth of larger customers, with 1,610 $100k+ ARR customers, up from 1,015 a year ago
Launched general availability of Cloud Security Posture Management and Cloud Workload Security products
Announced beta of CI Visibility product
NEW YORK, Aug. 05, 2021 (GLOBE NEWSWIRE) -- Datadog, Inc. (NASDAQ:DDOG), the monitoring and security platform for cloud applications, today announced financial results for its second quarter ended June 30, 2021.
"We had a strong second quarter, with revenue growth accelerating to 67% year-over-year and 18% quarter-over-quarter. We saw broad-based strength across customer segments and products," said Olivier Pomel, co-founder and CEO of Datadog. "Our high growth at scale demonstrates that we continue to be a trusted partner in our customers' digital transformation and cloud migration journeys."
Pomel added, "We continue to expand the features and functionality of our cloud native end-to-end observability platform. Meanwhile, we are just getting started on our journey to break down silos between DevOps and Security teams with our Cloud Security Platform."
Second Quarter 2021 Financial Highlights:
- Revenue was $233.5 million, an increase of 67% year-over-year.
- GAAP operating loss was $(9.9) million; GAAP operating margin was (4)%.
- Non-GAAP operating income was $30.9 million; non-GAAP operating margin was 13%.
- GAAP net loss per diluted share was $(0.03); non-GAAP net income per diluted share was $0.09.
- Operating cash flow was $51.7 million, with free cash flow of $42.3 million.
- Cash, cash equivalents, restricted cash, and marketable securities were $1.4 billion as of June 30, 2021.
Second Quarter & Recent Business Highlights:
- As of June 30, 2021, we had 1,610 customers with ARR of $100,000 or more, an increase of 59% from 1,015 as of June 30, 2020.
- Announced the launch of the Datadog Cloud Security Platform, adding full-stack security context to Datadog's deep observability capabilities. This new offering enables organizations to use a single platform to correlate security insights with monitoring data across infrastructure, network and application tiers, providing Security teams with the visibility they need to understand and respond to potential threats faster. The Cloud Security Platform includes Cloud Security Posture Management, Cloud Workload Security, Security Monitoring, and Application Security (in beta), as well as Unified Observability and Security Reporting capabilities.
- Cloud Security Posture Management (CSPM) and Cloud Workload Security (CWS) became generally available. Cloud Security Posture Management (CSPM) makes it easy to track whether production environments comply with industry standards. Cloud Workload Security (CWS) detects threats to production workloads by monitoring file and process activity across environments to help catch host and infrastructure-based attacks.
- Announced the beta launch of CI Visibility, a way to bring production level visibility earlier into the development process by shifting left and bringing observability throughout the CI/CD pipeline.
- Announced support for application monitoring with AWS App Runner, joining Amazon Web Services (AWS) as a Launch Partner for the new fully managed service. This new functionality will help engineering and product teams scale, deploy, and monitor their apps without the burden of managing their own infrastructure.
- Announced the general availability of Datadog’s AWS Lambda extension. This feature enables engineering teams to send their metrics, traces, and logs securely to Datadog with minimal overhead to their business-critical serverless applications.
- Announced our integration with the Salesforce platform. This new integration provides Salesforce admins and security teams with the ability to detect and respond to suspicious behavior through visibility into user, platform and API activity.
- Achieved Amazon Web Services (AWS) Government Competency status. This designation reflects Datadog's deep experience working with government customers to deliver mission-critical workloads and applications on AWS.
- Announced availability on the Google Cloud Marketplace. Google Cloud customers can now purchase Datadog with just a few clicks on the Google Cloud Marketplace, allowing them to quickly and easily monitor the health of their applications and infrastructure across their Google Cloud and hybrid cloud environments.
- Delivered numerous product innovations, including cross-browser testing in Synthetics; support for Android, iOS, and cross-platform frameworks like React Native in mobile RUM; automatic detection of faulty deployments in APM; and anomaly detection in Security Monitoring.
Third Quarter and Full Year 2021 Outlook:
Based on information as of today, August 5, 2021, Datadog is providing the following guidance:
- Third Quarter 2021 Outlook:
- Revenue between $246 million and $248 million.
- Non-GAAP operating income between $18 million and $20 million.
- Non-GAAP net income per share between $0.05 and $0.06, assuming approximately 344 million weighted average diluted shares outstanding.
- Full Year 2021 Outlook:
- Revenue between $938 million and $944 million.
- Non-GAAP operating income between $87 million and $93 million.
- Non-GAAP net income per share between $0.26 and $0.28, assuming approximately 344 million weighted average diluted shares outstanding.
Datadog has not reconciled its expectations as to non-GAAP operating income, or as to non-GAAP net income per share, to their most directly comparable GAAP measure as a result of uncertainty regarding, and the potential variability of, reconciling items such as stock-based compensation and employer payroll taxes on equity incentive plans. Accordingly, reconciliation is not available without unreasonable effort, although it is important to note that these factors could be material to Datadog’s results computed in accordance with GAAP.
Conference Call Details:
- What: Datadog financial results for the second quarter of 2021 and outlook for the third quarter and the full year of 2021
- When: August 5, 2021 at 8:00 A.M. Eastern Time (5:00 A.M. Pacific Time)
- Dial in: To access the call in the U.S., please dial (800) 708-4539, and for international callers, please dial (847) 619-6396. Callers may provide confirmation number 50198098 to access the call more quickly, and are encouraged to dial into the call 10 to 15 minutes prior to the start to prevent any delay in joining.
- Webcast: https://investors.datadoghq.com (live and replay)
- Replay: A replay of the call will be archived on the investor relations website
About Datadog
Datadog is the monitoring and security platform for cloud applications. Our SaaS platform integrates and automates infrastructure monitoring, application performance monitoring and log management to provide unified, real-time observability of our customers’ entire technology stack. Datadog is used by organizations of all sizes and across a wide range of industries to enable digital transformation and cloud migration, drive collaboration among development, operations, security and business teams, accelerate time to market for applications, reduce time to problem resolution, secure applications and infrastructure, understand user behavior and track key business metrics.
Forward-Looking Statements
This press release and the earnings call referencing this press release contain “forward-looking” statements, as that term is defined under the federal securities laws, including but not limited to statements regarding the impact of the COVID-19 pandemic on digital transformation and cloud migration trends and the ability of Datadog to benefit from these trends, Datadog’s strategy, partnerships, investments and long-term opportunity, and Datadog’s future financial performance, including its outlook for the third quarter and full year 2021. These forward-looking statements are based on Datadog’s current assumptions, expectations and beliefs and are subject to substantial risks, uncertainties, assumptions and changes in circumstances that may cause Datadog’s actual results, performance or achievements to differ materially from those expressed or implied in any forward-looking statement.
The risks and uncertainties referred to above include, but are not limited to (1) our recent rapid growth may not be indicative of our future growth; (2) our history of operating losses; (3) our limited operating history; (4) our business depends on our existing customers purchasing additional subscriptions and products from us and renewing their subscriptions; (5) our ability to attract new customers; (6) our ability to effectively develop and expand our sales and marketing capabilities; (7) risk of a security breach; (8) risk of interruptions or performance problems associated with our products and platform capabilities; (9) our ability to adapt and respond to rapidly changing technology or customer needs; (10) the competitive markets in which we participate; (11) risks associated with successfully managing our growth; (12) general market, political, economic, and business conditions; and (13) the impact that the ongoing COVID-19 pandemic and any related economic downturn could have on our or our customers’ businesses, financial condition and results of operations. These risks and uncertainties are more fully described in our filings with the Securities and Exchange Commission (SEC), including in the section entitled “Risk Factors” in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2021, filed with the SEC on May 7, 2021. Additional information will be made available in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2021 and other filings and reports that we may file from time to time with the SEC. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, we cannot guarantee future results, levels of activity, performance, achievements, or events and circumstances reflected in the forward-looking statements will occur. Forward-looking statements represent our beliefs and assumptions only as of the date of this press release. We disclaim any obligation to update forward-looking statements.
About Non-GAAP Financial Measures
Datadog discloses the following non-GAAP financial measures in this release and the earnings call referencing this press release: non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses (sales and marketing, research and development, general and administrative), non-GAAP operating income (loss), non-GAAP operating margin, non-GAAP net income (loss), non-GAAP net income (loss) per diluted share, non-GAAP net income (loss) per basic share, and free cash flow. Datadog uses each of these non-GAAP financial measures internally to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, for short- and long-term operating plans, and to evaluate Datadog’s financial performance. Datadog believes they are useful to investors, as a supplement to GAAP measures, in evaluating its operational performance, as further discussed below. Datadog’s non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in its industry, as other companies in its industry may calculate non-GAAP financial results differently, particularly related to non-recurring and unusual items. In addition, there are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies and exclude expenses that may have a material impact on Datadog’s reported financial results.
Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. A reconciliation of the historical non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included below in this press release.
Datadog defines non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses (sales and marketing, research and development, general and administrative), non-GAAP operating income (loss), non-GAAP operating margin and non-GAAP net income (loss) as the respective GAAP balances, adjusted for, as applicable: (1) stock-based compensation expense; (2) the amortization of acquired intangibles; (3) non-cash benefit related to tax adjustment; (4) employer payroll taxes on employee stock transactions; and (5) amortization of issuance costs. Datadog defines free cash flow as Net cash provided by operating activities, minus capital expenditures and minus capitalized software development costs. Investors are encouraged to review the reconciliation of these historical non-GAAP financial measures to their most directly comparable GAAP financial measures.
Management believes these non-GAAP financial measures are useful to investors and others in assessing Datadog’s operating performance due to the following factors:
Stock-based compensation. Datadog utilizes stock-based compensation to attract and retain employees. It is principally aimed at aligning their interests with those of its stockholders and at long-term retention, rather than to address operational performance for any particular period. As a result, stock-based compensation expenses vary for reasons that are generally unrelated to financial and operational performance in any particular period.
Amortization of acquired intangibles. Datadog views amortization of acquired intangible assets as items arising from pre-acquisition activities determined at the time of an acquisition. While these intangible assets are evaluated for impairment regularly, amortization of the cost of acquired intangibles is an expense that is not typically affected by operations during any particular period.
Non-cash benefit related to tax adjustment. Datadog recorded a contingent payroll tax liability in conjunction with a common stock repurchase transaction in 2016. In 2020, the period of limitations for assessing the contingent Federal payroll tax liability expired and the Company was legally released from being the primary obligor, and recognized a benefit in the consolidated statement of operations. Datadog does not believe this is reflective of on-going results and therefore adjusted for this benefit.
Employer payroll taxes on employee stock transactions. Datadog excludes employer payroll tax expense on equity incentive plans as these expenses are tied to the exercise or vesting of underlying equity awards and the price of Datadog’s common stock at the time of vesting or exercise. As a result, these taxes may vary in any particular period independent of the financial and operating performance of Datadog’s business.
Amortization of issuance costs. In May 2020, Datadog issued $747.5M of convertible senior notes due 2025, which bear interest at an annual fixed rate of 0.125%. Debt issuance costs, which reduce the carrying value of the convertible debt instrument, are amortized as interest expense over the term. The expense for the amortization of debt issuance costs is a non-cash item, and we believe the exclusion of this interest expense will provide for a more useful comparison of our operational performance in different periods.
Additionally, Datadog’s management believes that the non-GAAP financial measure free cash flow is meaningful to investors because management reviews cash flows generated from operations after taking into consideration capital expenditures and the capitalization of software development costs due to the fact that these expenditures are considered to be a necessary component of ongoing operations.
Operating Metrics
Datadog’s number of customers with ARR of $100,000 or more and number of customers with ARR of $1 million or more are based on the ARR of each customer, as of the last month of the quarter.
We define the number of customers as the number of accounts with a unique account identifier for which we have an active subscription in the period indicated. A single organization with multiple divisions, segments or subsidiaries is generally counted as a single customer. However, in some cases where they have separate billing terms, we may count separate divisions, segments or subsidiaries as multiple customers.
We define ARR as the annualized revenue run-rate of subscription agreements from all customers at a point in time. We calculate ARR by taking the monthly recurring revenue, or MRR, and multiplying it by 12. MRR is defined as the revenue run-rate of subscription agreements from all customers for the last month of the period, including committed amounts and any additional usage. ARR and MRR should be viewed independently of revenue as they are operating metrics and are not intended to be replacements or forecasts of revenue.
Condensed Consolidated Statements of Operations
(In thousands, except per share data; unaudited)
Three Months Ended
June 30,Six Months Ended
June 30,2021 2020 2021 2020 Revenue $ 233,549 $ 140,012 $ 432,098 $ 271,260 Cost of revenue (1)(2)(4) 57,098 28,878 103,764 55,357 Gross profit 176,451 111,134 328,334 215,903 Operating expenses: Research and development (1)(3)(4) 94,779 45,664 174,045 86,488 Sales and marketing (1)(2)(3)(4) 70,412 51,269 134,765 96,484 General and administrative (1)(3)(4) 21,146 13,547 42,240 28,499 Total operating expenses 186,337 110,480 351,050 211,471 Operating (loss) income (9,886 ) 654 (22,716 ) 4,432 Other income: Interest expense (5) (5,064 ) (4,294 ) (10,536 ) (5,001 ) Interest income and other income, net 5,292 4,466 11,065 8,069 Other income, net 228 172 529 3,068 (Loss) income before benefit from (provision for) income taxes (9,658 ) 826 (22,187 ) 7,500 Benefit from (provision for) income taxes 296 (542 ) (243 ) (737 ) Net (loss) income $ (9,362 ) $ 284 $ (22,430 ) $ 6,763 Net (loss) income per share - basic $ (0.03 ) $ 0.00 $ (0.07 ) $ 0.02 Net (loss) income per share - diluted $ (0.03 ) $ 0.00 $ (0.07 ) $ 0.02 Weighted average shares used in calculating net (loss) income per share: Basic 308,019 299,267 307,032 297,361 Diluted 308,019 330,847 307,032 329,402 (1) Includes stock-based compensation expense as follows: Cost of revenue $ 829 $ 407 $ 1,530 $ 638 Research and development 21,639 8,703 37,708 14,550 Sales and marketing 6,606 4,541 13,616 7,615 General and administrative 5,441 3,183 10,522 6,091 Total $ 34,515 $ 16,834 $ 63,376 $ 28,894 (2) Includes amortization of acquired intangibles as follows: Cost of revenue $ 908 $ 147 $ 1,263 $ 394 Sales and marketing 163 — 163 — Total $ 1,071 $ 147 $ 1,426 $ 394 (3) Includes non-cash benefit related to tax adjustment as follows: Research and development $ — $ (2,729 ) $ — $ (2,729 ) Sales and marketing — (449 ) — (449 ) General and administrative — (2,383 ) — (2,383 ) Total $ — $ (5,561 ) $ — $ (5,561 ) (4) Includes employer payroll taxes on employee stock transactions as follows: Cost of revenue $ 96 $ 121 $ 191 $ 121 Research and development 2,101 1,423 3,872 1,460 Sales and marketing 2,776 1,508 3,955 1,659 General and administrative 194 212 318 270 Total $ 5,167 $ 3,264 $ 8,336 $ 3,510 (5) Includes amortization of issuance costs as follows: Interest expense $ 837 $ 2,484 $ 1,672 $ 2,484 Total $ 837 $ 2,484 $ 1,672 $ 2,484 Condensed Consolidated Balance Sheets
(In thousands; unaudited)
June 30,
2021December 31,
2020ASSETS CURRENT ASSETS: Cash and cash equivalents $ 247,442 $ 224,927 Marketable securities 1,162,717 1,292,532 Accounts receivable, net of allowance for credit losses of $2,267 and $2,468 as of
June 30, 2021 and December 31, 2020, respectively188,326 163,359 Deferred contract costs, current 17,612 13,638 Prepaid expenses and other current assets 26,289 23,624 Total current assets 1,642,386 1,718,080 Property and equipment, net 60,511 47,197 Operating lease assets 49,233 57,829 Goodwill 258,682 17,609 Intangible assets, net 11,743 2,069 Deferred contract costs, non-current 31,624 26,750 Restricted cash 3,662 3,784 Other assets 18,892 16,967 TOTAL ASSETS $ 2,076,733 $ 1,890,285 LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable $ 29,257 $ 21,342 Accrued expenses and other current liabilities 70,524 55,351 Operating lease liabilities, current 16,626 16,326 Deferred revenue, current 264,650 204,825 Total current liabilities 381,057 297,844 Operating lease liabilities, non-current 42,448 51,433 Convertible senior notes, net 733,805 575,864 Deferred revenue, non-current 1,277 3,450 Other liabilities 5,267 4,262 Total liabilities 1,163,854 932,853 STOCKHOLDERS' EQUITY Common stock 3 3 Additional paid-in capital 1,065,835 1,103,305 Accumulated other comprehensive income 832 2,287 Accumulated deficit (153,791 ) (148,163 ) Total stockholders’ equity 912,879 957,432 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 2,076,733 $ 1,890,285 Condensed Consolidated Statements of Cash Flow
(In thousands; unaudited)
Three Months Ended
June 30,Six Months Ended
June 30,2021 2020 2021 2020 CASH FLOWS FROM OPERATING ACTIVITIES: Net (loss) income $ (9,362 ) $ 284 $ (22,430 ) $ 6,763 Adjustments to reconcile net (loss) income to net cash provided by operating activities: Depreciation and amortization 5,463 3,707 9,865 7,395 Amortization of discounts or premiums on marketable securities 3,854 1,216 8,113 1,460 Amortization of issuance costs 837 2,484 1,672 2,484 Amortization of deferred contract costs 4,074 2,442 7,853 4,627 Stock-based compensation, net of amounts capitalized 34,515 16,834 63,376 28,894 Non-cash lease expense 4,049 3,325 8,061 6,551 Allowance for credit losses on accounts receivable 502 928 527 2,001 Loss on disposal of property and equipment 153 6 156 8 Changes in operating assets and liabilities: Accounts receivable, net (34,131 ) (16,568 ) (24,908 ) (23,684 ) Deferred contract costs (9,990 ) (6,618 ) (16,701 ) (11,237 ) Prepaid expenses and other current assets 3,461 (5,077 ) (2,537 ) (6,481 ) Other assets (1,504 ) (1,834 ) (932 ) (915 ) Accounts payable 16,598 4,083 7,372 2,692 Accrued expenses and other liabilities (2,374 ) (377 ) 7,308 1,648 Deferred revenue 35,578 19,903 56,578 26,787 Net cash provided by operating activities 51,723 24,738 103,373 48,993 CASH FLOWS FROM INVESTING ACTIVITIES: Purchases of marketable securities (340,652 ) (776,031 ) (490,983 ) (1,203,513 ) Maturities of marketable securities 316,972 119,234 570,206 121,854 Proceeds from sale of marketable securities 35,218 — 41,715 — Purchases of property and equipment (3,229 ) (1,398 ) (4,227 ) (2,924 ) Capitalized software development costs (6,209 ) (4,737 ) (12,392 ) (8,154 ) Cash paid for acquisition of businesses; net of cash acquired (188,839 ) (2,363 ) (200,348 ) (2,363 ) Net cash used in investing activities (186,739 ) (665,295 ) (96,029 ) (1,095,100 ) CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from exercise of stock options 2,887 4,422 6,162 7,235 Initial public offering costs — (268 ) — (421 ) Proceeds for issuance of common stock under the employee stock purchase plan 9,794 7,680 9,794 7,680 Employee payroll taxes paid related to net share settlement under the employee stock purchase plan — (859 ) (245 ) (859 ) Proceeds from issuance of convertible senior notes, net of issuance costs — 730,681 — 730,681 Purchase of capped call related to convertible senior notes — (89,625 ) — (89,625 ) Net cash provided by financing activities 12,681 652,031 15,711 654,691 Effect of exchange rate changes on cash, cash equivalents and restricted cash 120 28 (662 ) (113 ) NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH (122,215 ) 11,502 22,393 (391,529 ) CASH, CASH EQUIVALENTS AND RESTRICTED CASH—Beginning of period 373,319 198,158 228,711 601,189 CASH, CASH EQUIVALENTS AND RESTRICTED CASH—End of period $ 251,104 $ 209,660 $ 251,104 $ 209,660 RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH WITHIN THE CONDENSED CONSOLIDATED BALANCE SHEETS TO THE AMOUNTS SHOWN
IN THE STATEMENTS OF CASH FLOWS ABOVE:Cash and cash equivalents $ 247,442 $ 206,202 $ 247,442 $ 206,202 Restricted cash – Including amounts in prepaid expense and other current assets and other assets 3,662 3,458 3,662 3,458 Total cash, cash equivalents and restricted cash $ 251,104 $ 209,660 $ 251,104 $ 209,660 Reconciliation from GAAP to Non-GAAP Results
(In thousands, except per share data; unaudited)Three Months Ended
June 30,Six Months Ended
June 30,2021 2020 2021 2020 Reconciliation of gross profit and gross margin GAAP gross profit $ 176,451 $ 111,134 $ 328,334 $ 215,903 Plus: Stock-based compensation expense 829 407 1,530 638 Plus: Amortization of acquired intangibles 908 147 1,263 394 Plus: Employer payroll taxes on employee stock transactions 96 121 191 121 Non-GAAP gross profit $ 178,284 $ 111,809 $ 331,318 $ 217,056 GAAP gross margin 76 % 79 % 76 % 80 % Non-GAAP gross margin 76 % 80 % 77 % 80 % Reconciliation of operating expenses GAAP research and development $ 94,779 $ 45,664 $ 174,045 $ 86,488 Less: Stock-based compensation expense (21,639 ) (8,703 ) (37,708 ) (14,550 ) Plus: Non-cash benefit related to tax adjustment — 2,729 — 2,729 Less: Employer payroll taxes on employee stock transactions (2,101 ) (1,423 ) (3,872 ) (1,460 ) Non-GAAP research and development $ 71,039 $ 38,267 $ 132,465 $ 73,207 GAAP sales and marketing $ 70,412 $ 51,269 $ 134,765 $ 96,484 Less: Stock-based compensation expense (6,606 ) (4,541 ) (13,616 ) (7,615 ) Less: Amortization of acquired intangibles (163 ) — (163 ) — Plus: Non-cash benefit related to tax adjustment — 449 — 449 Less: Employer payroll taxes on employee stock transactions (2,776 ) (1,508 ) (3,955 ) (1,659 ) Non-GAAP sales and marketing $ 60,867 $ 45,669 $ 117,031 $ 87,659 GAAP general and administrative $ 21,146 $ 13,547 $ 42,240 $ 28,499 Less: Stock-based compensation expense (5,441 ) (3,183 ) (10,522 ) (6,091 ) Plus: Non-cash benefit related to tax adjustment — 2,383 — 2,383 Less: Employer payroll taxes on employee stock transactions (194 ) (212 ) (318 ) (270 ) Non-GAAP general and administrative $ 15,511 $ 12,535 $ 31,400 $ 24,521 Reconciliation of operating income and operating margin GAAP operating (loss) income $ (9,886 ) $ 654 $ (22,716 ) $ 4,432 Plus: Stock-based compensation expense 34,515 16,834 63,376 28,894 Plus: Amortization of acquired intangibles 1,071 147 1,426 394 Less: Non-cash benefit related to tax adjustment — (5,561 ) — (5,561 ) Plus: Employer payroll taxes on employee stock transactions 5,167 3,264 8,336 3,510 Non-GAAP operating income $ 30,867 $ 15,338 $ 50,422 $ 31,669 GAAP operating margin (4 )% 0 % (5 )% 2 % Non-GAAP operating margin 13 % 11 % 12 % 12 % Reconciliation of net (loss) income GAAP net (loss) income $ (9,362 ) $ 284 $ (22,430 ) $ 6,763 Plus: Stock-based compensation expense 34,515 16,834 63,376 28,894 Plus: Amortization of acquired intangibles 1,071 147 1,426 394 Less: Non-cash benefit related to tax adjustment — (5,561 ) — (5,561 ) Plus: Employer payroll taxes on employee stock transactions 5,167 3,264 8,336 3,510 Plus: Amortization of issuance costs 837 2,484 1,672 2,484 Non-GAAP net income $ 32,228 $ 17,452 $ 52,380 $ 36,484 Net income per share - basic $ 0.10 $ 0.06 $ 0.17 $ 0.12 Net income per share - diluted $ 0.09 $ 0.05 $ 0.15 $ 0.11 Shares used in non-GAAP per share calculations: Basic 308,019 299,267 307,032 297,361 Diluted 342,307 330,847 342,229 329,402 Reconciliation of GAAP Cash Flow from Operating Activities to Free Cash Flow
(In thousands; unaudited)Three Months Ended
June 30,Six Months Ended
June 30,2021 2020 2021 2020 Net cash provided by operating activities $ 51,723 $ 24,738 $ 103,373 $ 48,993 Less: Purchases of property and equipment (3,229 ) (1,398 ) (4,227 ) (2,924 ) Less: Capitalized software development costs (6,209 ) (4,737 ) (12,392 ) (8,154 ) Free cash flow $ 42,285 $ 18,603 $ 86,754 $ 37,915 Datadog is a registered trademark of Datadog, Inc.
All product and company names herein may be trademarks of their registered owners.
Contact Information Yuka Broderick Datadog Investor Relations (866) 329-4466 IR@datadog.com Sharmin Jassal Datadog Communications Press@datadog.com